+RZ￿PXFK￿VKRXOG￿\RX￿SD\￿IRU￿WKH￿FRQWUDFW￿LI￿\RX￿ZLVK￿WR￿\LHOG￿D￿\HDUO\￿ UDWH￿RI￿￿￿￿￿RQ￿\RXU￿LQYHVWPHQW"

I/YR = 15%10,000
5,000
7,500

5,000

49 101525

Keys:

Display:

Description:

*&

0.00

&OHDUV￿UHJLVWHUV￿

￿￿*b

12.00

6HWV￿SD\PHQWV￿SHU￿\HDU￿

￿,

0.00

(QWHUV￿LQLWLDO￿FDVK￿IORZ￿

 

 

RI￿]HUR￿￿7KH￿FDVK￿IORZ￿

 

 

QXPEHU￿LV￿GLVSOD\HG￿DV￿

 

 

ORQJ￿DV￿\RX￿KROG￿GRZQ￿

 

 

WKH￿,￿NH\￿

￿,

0.00

(QWHUV￿ILUVW￿FDVK￿IORZ￿

￿*C

3.00

(QWHUV￿QXPEHU￿RI￿

 

 

RFFXUUHQFHV￿

￿￿￿￿,

5,000.00

(QWHUV￿VHFRQG￿FDVK￿IORZ￿

￿,

0.00

(QWHUV￿WKLUG￿FDVK￿IORZ￿

￿*C

4.00

(QWHUV￿QXPEHU￿RI￿

 

 

RFFXUUHQFHV￿

￿￿￿￿,

5,000.00

(QWHUV￿IRXUWK￿FDVK￿IORZ￿

￿*C

2.00

(QWHUV￿QXPEHU￿RI￿

 

 

RFFXUUHQFHV￿

￿,

0.00

(QWHUV￿ILIWK￿FDVK￿IORZ￿

￿*C

4.00

(QWHUV￿QXPEHU￿RI￿

 

 

RFFXUUHQFHV￿

￿￿￿￿,

7,500.00

(QWHUV￿VL[WK￿FDVK￿IORZ￿

￿,

0.00

(QWHUV￿VHYHQWK￿FDVK￿

 

 

IORZ￿

6: Cash Flow Calculations 81