Cash Flow Examples

Wrap-Around Mortgages

$￿ZUDS￿DURXQG￿PRUWJDJH￿LV￿D￿FRPELQDWLRQ￿RI￿UHILQDQFLQJ￿D￿PRUWJDJH￿DQG￿ ERUURZLQJ￿DJDLQVW￿UHDO￿HVWDWH￿HTXLW\￿￿8VXDOO\￿WKH￿WZR￿XQNQRZQ￿TXDQWLWLHV￿ LQ￿WKH￿ZUDSSHG￿PRUWJDJH￿DUH￿WKH￿QHZ￿SD\PHQW￿DQG￿WKH￿UDWH￿RI￿UHWXUQ￿WR￿ WKH￿OHQGHU￿￿7R￿DUULYH￿DW￿D￿VROXWLRQ￿￿\RX￿QHHG￿WR￿XVH￿ERWK￿WKH￿790￿DQG￿WKH￿

FDVK￿IORZ￿DSSOLFDWLRQV￿Example. <RX￿KDYH￿￿￿￿PRQWKO\￿SD\PHQWV￿RI￿￿￿￿￿￿OHIW￿RQ￿\RXU￿￿￿￿

PRUWJDJH￿￿OHDYLQJ￿D￿UHPDLQLQJ￿EDODQFH￿RI￿￿￿￿￿￿￿￿￿￿￿￿￿<RX￿ZRXOG￿OLNH￿WR￿ ZUDS￿WKDW￿PRUWJDJH￿DQG￿ERUURZ￿DQ￿DGGLWLRQDO￿￿￿￿￿￿￿￿￿IRU￿DQRWKHU￿ LQYHVWPHQW￿￿<RX￿ILQG￿D￿OHQGHU￿ZKR￿LV￿ZLOOLQJ￿WR￿´ZUDSµ￿DQ￿￿￿￿￿￿￿￿￿￿￿￿

PRUWJDJH￿DW￿￿￿￿￿￿IRU￿￿￿￿\HDUV￿￿:KDW￿DUH￿\RXU￿QHZ￿SD\PHQWV￿DQG￿ZKDW￿UHWXUQ￿LV￿WKH￿OHQGHU￿JHWWLQJ￿RQ￿WKLV￿ZUDS￿DURXQG￿PRUWJDJH"

7KH￿SD\PHQW￿FDOFXODWLRQ￿LV￿D￿VWUDLJKWIRUZDUG￿790￿SD\PHQW￿FDOFXODWLRQ￿ XVLQJ￿WKH￿QHZ￿DPRXQW￿DV￿WKH￿39￿

6HW￿WR￿(QG￿PRGH￿￿3UHVV￿*O￿LI￿BEGIN￿DQQXQFLDWRU￿LV￿GLVSOD\HG￿

Keys:

Display:

Description:

*& 0.00

￿￿*b 12.00

￿￿￿￿￿￿￿￿￿ 82,510.22

&OHDUV￿DOO￿UHJLVWHUV￿ 6HWV￿SD\PHQWV￿SHU￿\HDU￿

6WRUHV￿ORDQ￿DPRXQW￿RQ￿ ZKLFK￿\RXU￿QHZ￿

SD\PHQW￿LV￿FDOFXODWHG￿

￿￿￿.

9.50

6WRUHV￿LQWHUHVW￿UDWH￿

￿/

0.00

6WRUHV￿ILQDO￿EDODQFH￿

￿￿*U

180.00

6WRUHV￿QXPEHU￿RI￿

 

 

PRQWKO\￿SD\PHQWV￿\RX￿

 

 

ZLOO￿PDNH￿

2

–861.59&DOFXODWHV￿\RXU￿QHZ￿

 

 

SD\PHQW￿

8: Additional Examples 113