Section 13: Investment Analysis 193

Example: An investor has the following unconventional investment opportunity. The cash flows are:

Group

# of Months

Cash Flow ($)

 

 

 

0

1

–180,000

1

5

100,000

2

5

–100,000

3

9

0

4

1

200,000

 

 

 

Calculate the MIRR using a safe rate of 6% and a reinvestment (risk) rate of 10%.

Keystrokes

Keystrokes

Display

(RPN mode)

(ALG mode)

 

 

 

 

f]

f[

 

 

 

 

fCLEARH

fCLEARH

0.00

0gJ

0gJ

0.00

100000gK

100000gK

100,000.00

5ga

5ga

5.00

 

 

 

0gK5ga

0gK5ga

5.00

0gK9ga

0gK9ga

9.00

200000gK

200000gK

200,000.00

10gCfl

10gCfl

657,152.37

 

 

 

Þ$

Þ$

-657,152.37

20nM

20nM

775,797.83

 

 

 

180000Þg

180000Þg

 

J0gK5g

J0gK5g

 

a100000Þ

a100000Þ

 

gK5ga6

gK5ga

-660,454.55

gCfl

6gCfl

 

 

 

20

20

0.81

12§

§12³

9.70

First cash flow.

Second through sixth cash flows.

Next five cash flows.

Next nine cash flows.

Last cash flow.

NPV of positive cash flows.

NFV of positive cash flows.

NPV of negative cash flows.

Monthly MIRR

Annual MIRR.

File name: hp 12c pt_user's guide_English_HDPMF123E27

Page: 193 of 275

Printed Date: 2005/8/1

Dimension: 14.8 cm x 21 cm

Page 193
Image 193
HP 12C Financial 12C manual Group # of Months Cash Flow $, 200,000.00, 657,152.37, 775,797.83, 660,454.55