Reliant FORM 10-K manual 572 111 648 206

Models: FORM 10-K

1 323
Download 323 pages 18.03 Kb
Page 209
Image 209

Supplemental Consolidating Statements of Cash Flows for the year ended December 31, 2001:

 

 

Nortel

 

Nortel

 

 

 

Non-

 

 

 

 

 

 

Networks

Networks

 

Guarantor

 

Guarantor

 

 

 

 

(millions of U.S. dollars)

Corporation

 

Limited

Subsidiaries

Subsidiaries

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

$

(23,255)

$

(11,006)

$

(12,885)

$

(14,696)

$

38,572

$

(23,270)

Adjustments to reconcile net earnings (loss) from continuing

 

 

 

 

 

 

 

 

 

 

 

 

operations to net cash from (used in) operating activities, net of

 

 

 

 

 

 

 

 

 

 

 

 

effects from acquisitions and divestitures of businesses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and depreciation

 

 

191

 

2,608

 

2,866

 

 

5,665

In-process research and development expense

 

 

 

 

15

 

 

15

Non-cash portion of special charges and related asset write

 

 

 

 

 

 

 

 

 

 

 

 

downs

 

 

88

 

1,459

 

11,213

 

 

12,760

Equity in net loss of associated companies

 

23,220

 

11,171

 

4,744

 

(7)

 

(38,978)

 

150

Current and deferred stock option compensation

 

 

 

 

248

 

 

248

Deferred income taxes

 

(3)

 

(537)

 

(797)

 

(176)

 

 

(1,513)

Other liabilities

 

 

(73)

 

85

 

(21)

 

 

(9)

(Gain) loss on sale or write-down of investments and businesses

 

 

69

 

253

 

184

 

 

506

Other — net

 

(139)

 

(458)

 

(371)

 

(588)

 

27

 

(1,529)

Change in operating assets and liabilities

 

43

 

522

 

5,227

 

1,391

 

 

7,183

Intercompany/related party activity

 

153

 

(2,539)

 

1,788

 

219

 

379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) operating activities of continuing operations

 

19

 

(2,572)

 

2,111

 

648

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures for plant and equipment

 

 

(317)

 

(833)

 

(152)

 

 

(1,302)

Proceeds on disposals of plant and equipment

 

 

23

 

185

 

 

 

208

Acquisitions of investments and businesses — net of cash acquired

 

 

(13)

 

(76)

 

10

 

 

(79)

Proceeds on sale of investments and businesses

 

 

6

 

403

 

195

 

 

604

Investments in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) investing activities of continuing operations

 

 

(301)

 

(321)

 

53

 

 

(569)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on preferred shares

 

(123)

 

(27)

 

 

 

27

 

(123)

Dividends paid by subsidiaries to minority interests

 

 

 

 

 

(27)

 

(27)

Increase (decrease) in notes payable — net

 

 

12

 

(281)

 

39

 

 

(230)

Proceeds from long-term debt

 

1,756

 

1,500

 

10

 

20

 

 

3,286

Proceeds from Parent

 

(1,800)

 

1,800

 

 

 

 

Repayments of long-term debt

 

 

(250)

 

(12)

 

(208)

 

 

(470)

Repayments of capital leases payable

 

 

(3)

 

(18)

 

(5)

 

 

(26)

Issuance of common shares

 

146

 

 

 

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) financing activities of continuing operations

 

(21)

 

3,032

 

(301)

 

(154)

 

 

2,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

1

 

(7)

 

(4)

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) continuing operations

 

(2)

 

160

 

1,482

 

543

 

 

2,183

Net cash from (used in) discontinued operations

 

 

(108)

 

(200)

 

(23)

 

 

(331)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(2)

 

52

 

1,282

 

520

 

 

1,852

Cash and cash equivalents at beginning of year

 

20

 

(93)

 

1,024

 

671

 

 

1,622

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

$

18

$

(41)

$

2,306

$

1,191

$

$

3,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-92

Page 209
Image 209
Reliant FORM 10-K manual 572 111 648 206