Reliant FORM 10-K manual 182 240 413 388 262 16,961

Models: FORM 10-K

1 323
Download 323 pages 18.03 Kb
Page 206
Image 206

Supplemental Consolidating Balance Sheets as of December 31, 2002:

 

 

 

Nortel

 

Nortel

 

 

 

Non-

 

 

 

 

 

 

 

Networks

Networks

 

Guarantor

 

Guarantor

 

 

 

 

(millions of U.S. dollars)

Corporation

 

Limited

Subsidiaries

Subsidiaries

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

35

$

251

$

2,392

$

1,112

$

$

3,790

Restricted cash and cash equivalents

 

 

 

6

 

176

 

67

 

 

249

Accounts receivable — net

 

 

 

288

 

1,524

 

414

 

 

2,226

Intercompany/related party accounts receivable

 

 

 

4,147

 

994

 

713

 

(5,852)

 

2

Inventories — net

 

 

 

546

 

712

 

248

 

 

1,506

Income taxes recoverable

 

1

 

1

 

51

 

61

 

 

114

Deferred income taxes — net

 

12

 

178

 

615

 

(15)

 

 

790

Other current assets

 

 

 

146

 

395

 

109

 

 

650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

48

 

5,563

 

6,859

 

2,709

 

(5,852)

 

9,327

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

5,124

 

1,531

 

(8,055)

 

518

 

1,119

 

237

Plant and equipment — net

 

 

 

425

 

865

 

402

 

 

1,692

Goodwill

 

 

 

 

1,954

 

245

 

 

2,199

Intangible assets — net

 

 

 

39

 

2

 

98

 

 

139

Deferred income taxes — net

 

(26)

 

1,077

 

1,510

 

21

 

 

2,582

Other assets

 

36

 

605

 

1,278

 

395

 

(1,529)

 

785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

5,182

$

9,240

$

4,413

$

4,388

$

(6,262)

$

16,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

$

 

$

2

$

3

$

25

$

$

30

Trade and other accounts payable

 

 

 

342

 

391

 

70

 

 

803

Intercompany/related party accounts payable

 

289

 

110

 

3,052

 

2,401

 

(5,852)

 

Payroll and benefit-related liabilities

 

 

 

104

 

298

 

83

 

 

485

Contractual liabilities

 

(1)

 

43

 

536

 

316

 

 

894

Restructuring

 

 

 

78

 

329

 

100

 

 

507

Other accrued liabilities

 

41

 

540

 

2,243

 

433

 

 

3,257

Long-term debt due within one year

 

 

 

174

 

14

 

55

 

 

243

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

329

 

1,393

 

6,866

 

3,483

 

(5,852)

 

6,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

1,800

 

1,603

 

166

 

391

 

 

3,960

Deferred income taxes — net

 

 

 

263

 

84

 

(10)

 

 

337

Other liabilities

 

 

 

764

 

2,071

 

1,455

 

(1,529)

 

2,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

2,129

 

4,023

 

9,187

 

5,319

 

(7,381)

 

13,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interests in subsidiary companies

 

 

 

 

 

95

 

536

 

631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares

 

 

 

536

 

342

 

46

 

(924)

 

Common shares

 

33,234

 

1,211

 

6,129

 

2,134

 

(9,474)

 

33,234

Additional paid-in capital

 

3,753

 

22,007

 

1,432

 

19,507

 

(42,946)

 

3,753

Deferred stock option compensation

 

(17)

 

 

 

(26)

 

26

 

(17)

Accumulated deficit

 

(32,966)

 

(17,596)

 

(13,423)

 

(22,565)

 

53,584

 

(32,966)

Accumulated other comprehensive income (loss)

 

(951)

 

(941)

 

746

 

(122)

 

317

 

(951)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

3,053

 

5,217

 

(4,774)

 

(1,026)

 

583

 

3,053

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$

5,182

$

9,240

$

4,413

$

4,388

$

(6,262)

$

16,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-89

Page 206
Image 206
Reliant FORM 10-K manual 182 240 413 388 262 16,961