700000 |
|
|
| 700,000.00 | Mortgage. |
|
|
|
|
| |
9.5 |
|
|
| 0.79 | Monthly interest. |
|
|
|
|
| |
20 |
|
|
| 240.00 | Number of payments. |
|
|
|
|
| |
|
|
|
| Monthly payment. | |
|
|
|
|
|
|
750000 |
|
| 3 | 750,000.00 | Depreciable value. |
|
|
|
| ||
25 | 4 |
|
| 25.00 | Depreciable life. |
|
|
|
| ||
125 |
| 5 |
| 125.00 | Factor. |
|
|
|
| ||
48 | 6 |
|
| 48.00 | Marginal Tax Rate. |
|
|
|
| ||
900000 |
|
|
| 900,000.00 | Purchase price. |
|
|
|
|
| |
1750000 |
|
|
| 1,750,000.00 | Sale price. |
|
|
|
|
| |
8 |
|
|
| 8.00 | Commission rate. |
|
|
|
|
| |
10 |
|
|
| 911,372.04 | ATNCPR. |
|
|
|
|
|
19