|
| 2 |
| 200 |
|
| 1700 |
| 1000 |
|
|
|
| 3 |
| 200 |
|
| 1700 |
|
|
|
|
|
| 4 |
| 200 |
|
| 1700 |
|
|
|
|
|
| 5 |
| 1500 |
|
| 1700 |
|
|
|
|
|
| 6 |
| 300 |
|
| 1700 |
|
|
|
|
|
| 7 |
| 300 |
|
| 1700 |
|
|
|
|
|
| 8 |
| 300 |
|
| 1700 |
|
|
|
|
|
| 9 |
| 300 |
|
| 0 |
|
| 750 |
|
|
| 10 |
| 300 |
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |||
| Keystrokes |
|
| Display |
|
|
|
| |||
|
|
|
|
|
| 0.00 |
|
|
|
| |
CLEAR |
|
|
|
|
|
|
| ||||
10 | 12 |
|
|
| Always use negative loan amount. | ||||||
|
|
|
|
|
| ||||||
10000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,769.84 | Purchase payment. | ||||
|
|
|
|
|
|
|
| ||||
.48 |
|
| 3 |
|
| 0.48 | Marginal tax rate. | ||||
|
|
|
|
|
|
|
|
|
| ||
.05 |
|
|
|
|
| 1.05 | Discounting factor. | ||||
|
|
|
|
|
| ||||||
1 |
|
| 4 |
|
|
|
|
|
|
| |
10000 |
|
|
|
|
| 8,500.00 | Depreciable value. | ||||
|
|
|
|
|
| ||||||
1500 |
|
| 5 |
|
|
|
|
|
|
| |
10 |
|
| 6 |
|
| 10.00 | Depreciable life. | ||||
|
|
|
|
|
|
|
|
|
| ||
1700 |
|
|
|
|
| 3,400.00 | 1st lease payment. | ||||
|
|
|
|
|
|
|
|
|
|
| |
1 | 3 |
|
| 2 | 1,768.00 | ||||||
200 |
|
|
|
|
| 312.36 | Present value of 1st year's net | ||||
|
|
|
|
|
| purchase. | |||||
1700 |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
| |
200 |
|
|
|
|
| 200.43 | 2nd year's advantage. | ||||
|
|
|
|
|
| ||||||
1700 |
|
|
|
|
|
|
|
|
|
|
|
1000 |
|
| 43 |
| 1,000.00 | Tax credit. | |||||
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
| 907.03 | Present value of tax credit. | ||||
|
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
| 95.05 | 3rd year. | ||||
|
|
|
|
|
| ||||||
1700 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
| 4th year. | |||||
|
|
|
|
|
| ||||||
1700 |
|
|
|
|
|
|
|
|
|
|
|
51
